Back to Report

👤 Member Statement

Kennedy Nyasulu
💰 Total Deposits
MK1,400,450.76
📋 Total Loans
MK2,128,000.00
✅ Total Payments
MK1,000,000.00
📈 Total Interests
MK1,193,068.80
🎁 Member Share
MK1,138,325.96
🎯 Account Balance
MK217,707.92
⚠️ Amount to be Settled
MK2,321,068.80
This is your outstanding loan balance including accumulated interests minus payments made.

💵 Deposit Details

Deposit Date Amount
05-02-2026 MK272,450.76
06-02-2026 MK63,000.00
05-03-2026 MK332,500.00
05-04-2026 MK332,500.00
05-05-2026 MK100,000.00
05-06-2026 MK100,000.00
05-07-2026 MK100,000.00
05-08-2026 MK100,000.00

📊 Loan Details

kennedy-loan-1
active
MK63,000.00
MK67,636.80
MK0.00
MK-130,636.80
06-02-2026
06-04-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
06-02-2026 06-04-2026 MK63,000.00 MK12,600.00 MK75,600.00
06-04-2026 06-06-2026 MK75,600.00 MK15,120.00 MK90,720.00
06-06-2026 06-08-2026 MK90,720.00 MK18,144.00 MK108,864.00
06-08-2026 06-10-2026 MK108,864.00 MK21,772.80 MK130,636.80
✅ Payment Breakdown

No payment records found.

kennedy-loan-2
active
MK1,000,000.00
MK345,600.00
MK1,000,000.00
MK-345,600.00
04-03-2026
04-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
04-03-2026 04-05-2026 MK1,000,000.00 MK200,000.00 MK1,200,000.00
04-05-2026 04-07-2026 MK200,000.00 MK40,000.00 MK240,000.00
04-07-2026 04-09-2026 MK240,000.00 MK48,000.00 MK288,000.00
04-09-2026 04-11-2026 MK288,000.00 MK57,600.00 MK345,600.00
✅ Payment Breakdown
Payment Date Amount
30-05-2026 MK1,000,000.00
kennedy-loan-3
active
MK332,500.00
MK356,972.00
MK0.00
MK-689,472.00
05-03-2026
05-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK332,500.00 MK66,500.00 MK399,000.00
05-05-2026 05-07-2026 MK399,000.00 MK79,800.00 MK478,800.00
05-07-2026 05-09-2026 MK478,800.00 MK95,760.00 MK574,560.00
05-09-2026 05-11-2026 MK574,560.00 MK114,912.00 MK689,472.00
✅ Payment Breakdown

No payment records found.

kennedy-loan-4
active
MK332,500.00
MK242,060.00
MK0.00
MK-574,560.00
05-04-2026
05-06-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-04-2026 05-06-2026 MK332,500.00 MK66,500.00 MK399,000.00
05-06-2026 05-08-2026 MK399,000.00 MK79,800.00 MK478,800.00
05-08-2026 05-10-2026 MK478,800.00 MK95,760.00 MK574,560.00
✅ Payment Breakdown

No payment records found.

kennedy-loan-5
active
MK100,000.00
MK72,800.00
MK0.00
MK-172,800.00
05-05-2026
05-07-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-05-2026 05-07-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-07-2026 05-09-2026 MK120,000.00 MK24,000.00 MK144,000.00
05-09-2026 05-11-2026 MK144,000.00 MK28,800.00 MK172,800.00
✅ Payment Breakdown

No payment records found.

kennedy-loan-6
active
MK100,000.00
MK44,000.00
MK0.00
MK-144,000.00
05-06-2026
05-08-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-06-2026 05-08-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-08-2026 05-10-2026 MK120,000.00 MK24,000.00 MK144,000.00
✅ Payment Breakdown

No payment records found.

kennedy-loan-7
active
MK100,000.00
MK44,000.00
MK0.00
MK-144,000.00
05-07-2026
05-09-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-07-2026 05-09-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-09-2026 05-11-2026 MK120,000.00 MK24,000.00 MK144,000.00
✅ Payment Breakdown

No payment records found.

kennedy-loan-8
active
MK100,000.00
MK20,000.00
MK0.00
MK-120,000.00
05-08-2026
05-10-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-08-2026 05-10-2026 MK100,000.00 MK20,000.00 MK120,000.00
✅ Payment Breakdown

No payment records found.