Back to Report

👤 Member Statement

Bon Ndawala
💰 Total Deposits
MK1,400,000.00
📋 Total Loans
MK3,900,000.00
✅ Total Payments
MK500,000.00
📈 Total Interests
MK1,810,924.80
🎁 Member Share
MK1,138,325.96
🎯 Account Balance
MK-2,672,598.84
⚠️ Amount to be Settled
MK5,210,924.80
This is your outstanding loan balance including accumulated interests minus payments made.

💵 Deposit Details

Deposit Date Amount
05-02-2026 MK400,000.00
05-03-2026 MK268,000.00
05-04-2026 MK332,000.00
05-05-2026 MK100,000.00
06-05-2026 MK100,000.00
05-07-2026 MK100,000.00
05-08-2026 MK100,000.00

📊 Loan Details

bon-loan-1
active
MK268,000.00
MK287,724.80
MK101,600.00
MK-454,124.80
05-03-2026
05-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK268,000.00 MK53,600.00 MK321,600.00
05-05-2026 05-07-2026 MK321,600.00 MK64,320.00 MK385,920.00
05-07-2026 05-09-2026 MK385,920.00 MK77,184.00 MK463,104.00
05-09-2026 05-11-2026 MK463,104.00 MK92,620.80 MK555,724.80
✅ Payment Breakdown
Payment Date Amount
05-06-2026 MK101,600.00
bon-loan-3
active
MK100,000.00
MK72,800.00
MK0.00
MK-172,800.00
05-05-2026
05-07-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-05-2026 05-07-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-07-2026 05-09-2026 MK120,000.00 MK24,000.00 MK144,000.00
05-09-2026 05-11-2026 MK144,000.00 MK28,800.00 MK172,800.00
✅ Payment Breakdown

No payment records found.

bon-loan-4
active
MK3,000,000.00
MK1,320,000.00
MK0.00
MK-4,320,000.00
15-06-2026
15-08-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
15-06-2026 15-08-2026 MK3,000,000.00 MK600,000.00 MK3,600,000.00
15-08-2026 15-10-2026 MK3,600,000.00 MK720,000.00 MK4,320,000.00
✅ Payment Breakdown

No payment records found.

bon-loan-5
active
MK100,000.00
MK44,000.00
MK0.00
MK-144,000.00
05-07-2026
05-09-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-07-2026 05-09-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-09-2026 05-11-2026 MK120,000.00 MK24,000.00 MK144,000.00
✅ Payment Breakdown

No payment records found.

bon-loan-6
active
MK100,000.00
MK20,000.00
MK0.00
MK-120,000.00
05-08-2026
05-10-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-08-2026 05-10-2026 MK100,000.00 MK20,000.00 MK120,000.00
✅ Payment Breakdown

No payment records found.

bon-loan-2
closed
MK332,000.00
MK66,400.00
MK398,400.00
MK0.00
05-04-2026
05-06-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-04-2026 05-06-2026 MK332,000.00 MK66,400.00 MK398,400.00
✅ Payment Breakdown
Payment Date Amount
05-06-2026 MK398,400.00