| Deposit Date | Amount |
|---|---|
| 05-02-2025 | MK345,292.91 |
| 06-03-2025 | MK155,000.00 |
| 06-04-2025 | MK250,000.00 |
| 01-05-2025 | MK70,000.00 |
| 05-06-2025 | MK70,000.00 |
| 06-07-2025 | MK70,000.00 |
| 05-08-2025 | MK70,000.00 |
| 26-08-2025 | MK70,000.00 |
Loan Amount: MK250,000.00
Cumulative Interest: MK50,000.00
Payments: MK300,000.00
Balance: MK0.00
Start Date: 09-02-2025
End Date: 09-04-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 09-02-2025 | 09-04-2025 | MK250,000.00 | MK50,000.00 | MK300,000.00 |
| Payment Date | Amount |
|---|---|
| 20-03-2025 | MK300,000.00 |
Loan Amount: MK155,000.00
Cumulative Interest: MK31,000.00
Payments: MK186,000.00
Balance: MK0.00
Start Date: 06-03-2025
End Date: 06-05-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-03-2025 | 06-05-2025 | MK155,000.00 | MK31,000.00 | MK186,000.00 |
| Payment Date | Amount |
|---|---|
| 01-05-2025 | MK186,000.00 |
Loan Amount: MK250,000.00
Cumulative Interest: MK50,000.00
Payments: MK300,000.00
Balance: MK0.00
Start Date: 06-04-2025
End Date: 06-06-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-04-2025 | 06-06-2025 | MK250,000.00 | MK50,000.00 | MK300,000.00 |
| Payment Date | Amount |
|---|---|
| 21-05-2025 | MK300,000.00 |
Loan Amount: MK247,000.00
Cumulative Interest: MK96,000.00
Payments: MK343,000.00
Balance: MK0.00
Start Date: 07-05-2025
End Date: 07-07-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 07-05-2025 | 07-07-2025 | MK247,000.00 | MK49,400.00 | MK296,400.00 |
| 07-07-2025 | 07-09-2025 | MK233,000.00 | MK46,600.00 | MK279,600.00 |
| Payment Date | Amount |
|---|---|
| 03-07-2025 | MK63,400.00 |
| 26-08-2025 | MK279,600.00 |
Loan Amount: MK1,000,000.00
Cumulative Interest: MK200,000.00
Payments: MK1,200,000.00
Balance: MK0.00
Start Date: 22-05-2025
End Date: 22-07-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 22-05-2025 | 22-07-2025 | MK1,000,000.00 | MK200,000.00 | MK1,200,000.00 |
| Payment Date | Amount |
|---|---|
| 22-07-2025 | MK1,200,000.00 |
Loan Amount: MK70,000.00
Cumulative Interest: MK14,000.00
Payments: MK84,000.00
Balance: MK0.00
Start Date: 06-07-2025
End Date: 06-09-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-07-2025 | 06-09-2025 | MK70,000.00 | MK14,000.00 | MK84,000.00 |
| Payment Date | Amount |
|---|---|
| 26-08-2025 | MK84,000.00 |
Loan Amount: MK28,000.00
Cumulative Interest: MK5,600.00
Payments: MK33,600.00
Balance: MK0.00
Start Date: 09-07-2025
End Date: 09-09-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 09-07-2025 | 09-09-2025 | MK28,000.00 | MK5,600.00 | MK33,600.00 |
| Payment Date | Amount |
|---|---|
| 26-08-2025 | MK33,600.00 |