| Deposit Date | Amount |
|---|---|
| 05-02-2025 | MK345,292.91 |
| 06-03-2025 | MK155,000.00 |
| 06-04-2025 | MK250,000.00 |
| 06-05-2025 | MK70,000.00 |
| 06-06-2025 | MK70,000.00 |
| 06-07-2025 | MK70,000.00 |
| 05-08-2025 | MK70,000.00 |
| 06-09-2025 | MK70,000.00 |
Loan Amount: MK155,000.00
Cumulative Interest: MK112,840.00
Payments: MK122,000.00
Balance: MK-145,840.00
Start Date: 06-03-2025
End Date: 06-05-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-03-2025 | 06-05-2025 | MK155,000.00 | MK31,000.00 | MK186,000.00 |
| 06-05-2025 | 06-07-2025 | MK186,000.00 | MK37,200.00 | MK223,200.00 |
| 06-07-2025 | 06-09-2025 | MK223,200.00 | MK44,640.00 | MK267,840.00 |
| Payment Date | Amount |
|---|---|
| 05-09-2025 | MK122,000.00 |
Loan Amount: MK250,000.00
Cumulative Interest: MK128,000.00
Payments: MK270,000.00
Balance: MK-108,000.00
Start Date: 06-04-2025
End Date: 06-06-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-04-2025 | 06-06-2025 | MK250,000.00 | MK50,000.00 | MK300,000.00 |
| 06-06-2025 | 06-08-2025 | MK300,000.00 | MK60,000.00 | MK360,000.00 |
| 06-08-2025 | 06-10-2025 | MK90,000.00 | MK18,000.00 | MK108,000.00 |
| Payment Date | Amount |
|---|---|
| 05-08-2025 | MK270,000.00 |
Loan Amount: MK400,000.00
Cumulative Interest: MK291,200.00
Payments: MK0.00
Balance: MK-691,200.00
Start Date: 08-04-2025
End Date: 08-06-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 08-04-2025 | 08-06-2025 | MK400,000.00 | MK80,000.00 | MK480,000.00 |
| 08-06-2025 | 08-08-2025 | MK480,000.00 | MK96,000.00 | MK576,000.00 |
| 08-08-2025 | 08-10-2025 | MK576,000.00 | MK115,200.00 | MK691,200.00 |
No payment records found.
Loan Amount: MK70,000.00
Cumulative Interest: MK30,800.00
Payments: MK0.00
Balance: MK-100,800.00
Start Date: 06-05-2025
End Date: 06-07-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-05-2025 | 06-07-2025 | MK70,000.00 | MK14,000.00 | MK84,000.00 |
| 06-07-2025 | 06-09-2025 | MK84,000.00 | MK16,800.00 | MK100,800.00 |
No payment records found.
Loan Amount: MK247,000.00
Cumulative Interest: MK108,680.00
Payments: MK0.00
Balance: MK-355,680.00
Start Date: 07-05-2025
End Date: 07-07-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 07-05-2025 | 07-07-2025 | MK247,000.00 | MK49,400.00 | MK296,400.00 |
| 07-07-2025 | 07-09-2025 | MK296,400.00 | MK59,280.00 | MK355,680.00 |
No payment records found.
Loan Amount: MK70,000.00
Cumulative Interest: MK30,800.00
Payments: MK0.00
Balance: MK-100,800.00
Start Date: 06-06-2025
End Date: 06-08-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-06-2025 | 06-08-2025 | MK70,000.00 | MK14,000.00 | MK84,000.00 |
| 06-08-2025 | 06-10-2025 | MK84,000.00 | MK16,800.00 | MK100,800.00 |
No payment records found.
Loan Amount: MK70,000.00
Cumulative Interest: MK14,000.00
Payments: MK0.00
Balance: MK-84,000.00
Start Date: 06-07-2025
End Date: 06-09-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-07-2025 | 06-09-2025 | MK70,000.00 | MK14,000.00 | MK84,000.00 |
No payment records found.
Loan Amount: MK377,200.00
Cumulative Interest: MK75,440.00
Payments: MK0.00
Balance: MK-452,640.00
Start Date: 09-07-2025
End Date: 09-09-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 09-07-2025 | 09-09-2025 | MK377,200.00 | MK75,440.00 | MK452,640.00 |
No payment records found.
Loan Amount: MK70,000.00
Cumulative Interest: MK14,000.00
Payments: MK0.00
Balance: MK-84,000.00
Start Date: 06-08-2025
End Date: 06-10-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 06-08-2025 | 06-10-2025 | MK70,000.00 | MK14,000.00 | MK84,000.00 |
No payment records found.
Loan Amount: MK290,800.00
Cumulative Interest: MK58,160.00
Payments: MK0.00
Balance: MK-348,960.00
Start Date: 14-08-2025
End Date: 14-10-2025
| Computation Date | Next Computation | Loan Principal | Interest Applied | Loan Balance |
|---|---|---|---|---|
| 14-08-2025 | 14-10-2025 | MK290,800.00 | MK58,160.00 | MK348,960.00 |
No payment records found.