Member Statement

Isaac J Banda

Total Deposits
MK1,000,000.00
Total Loans
MK3,637,384.00
Total Payments
MK0.00
Member Share
MK357,649.71
Outstanding Loan Balance
MK4,975,032.96
Account Balance
MK-3,617,383.25

Deposit Details

Deposit Date Amount
06-02-2026 MK335,000.00
05-03-2026 MK335,000.00
05-04-2026 MK330,000.00

Loan Details

Loan: isaac-loan-1 (Status: active)

Loan Amount: MK1,272,384.00

Cumulative Interest: MK559,848.96

Payments: MK0.00

Balance: MK-1,832,232.96

Start Date: 05-02-2026

End Date: 05-04-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-02-2026 05-04-2026 MK1,272,384.00 MK254,476.80 MK1,526,860.80
05-06-2026 05-08-2026 MK1,526,860.80 MK305,372.16 MK1,832,232.96
Payment Breakdown

No payment records found.

Loan: isaac-loan-2 (Status: active)

Loan Amount: MK335,000.00

Cumulative Interest: MK147,400.00

Payments: MK0.00

Balance: MK-482,400.00

Start Date: 06-02-2026

End Date: 06-04-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
06-02-2026 06-04-2026 MK335,000.00 MK67,000.00 MK402,000.00
06-06-2026 06-08-2026 MK402,000.00 MK80,400.00 MK482,400.00
Payment Breakdown

No payment records found.

Loan: isaac-loan-3 (Status: active)

Loan Amount: MK100,000.00

Cumulative Interest: MK44,000.00

Payments: MK0.00

Balance: MK-144,000.00

Start Date: 03-03-2026

End Date: 03-05-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
03-03-2026 03-05-2026 MK100,000.00 MK20,000.00 MK120,000.00
03-07-2026 03-09-2026 MK120,000.00 MK24,000.00 MK144,000.00
Payment Breakdown

No payment records found.

Loan: isaac-loan-4 (Status: active)

Loan Amount: MK500,000.00

Cumulative Interest: MK220,000.00

Payments: MK0.00

Balance: MK-720,000.00

Start Date: 05-03-2026

End Date: 05-05-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK500,000.00 MK100,000.00 MK600,000.00
05-07-2026 05-09-2026 MK600,000.00 MK120,000.00 MK720,000.00
Payment Breakdown

No payment records found.

Loan: isaac-loan-5 (Status: active)

Loan Amount: MK335,000.00

Cumulative Interest: MK147,400.00

Payments: MK0.00

Balance: MK-482,400.00

Start Date: 05-03-2026

End Date: 05-05-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK335,000.00 MK67,000.00 MK402,000.00
05-07-2026 05-09-2026 MK402,000.00 MK80,400.00 MK482,400.00
Payment Breakdown

No payment records found.

Loan: isaac-loan-6 (Status: active)

Loan Amount: MK330,000.00

Cumulative Interest: MK66,000.00

Payments: MK0.00

Balance: MK-396,000.00

Start Date: 05-04-2026

End Date: 05-06-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-04-2026 05-06-2026 MK330,000.00 MK66,000.00 MK396,000.00
Payment Breakdown

No payment records found.

Loan: isaac-loan-7 (Status: active)

Loan Amount: MK765,000.00

Cumulative Interest: MK153,000.00

Payments: MK0.00

Balance: MK-918,000.00

Start Date: 02-05-2026

End Date: 02-07-2026

Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
02-05-2026 02-07-2026 MK765,000.00 MK153,000.00 MK918,000.00
Payment Breakdown

No payment records found.