Back to Report

👤 Member Statement

Isaac J Banda
💰 Total Deposits
MK1,300,000.00
📋 Total Loans
MK4,137,384.00
✅ Total Payments
MK0.00
📈 Total Interests
MK2,456,655.55
🎁 Member Share
MK703,875.81
🎯 Account Balance
MK-4,590,163.74
⚠️ Amount to be Settled
MK6,594,039.55
This is your outstanding loan balance including accumulated interests minus payments made.

💵 Deposit Details

Deposit Date Amount
06-02-2026 MK335,000.00
05-03-2026 MK335,000.00
05-04-2026 MK330,000.00
05-05-2026 MK100,000.00
05-06-2026 MK100,000.00
05-07-2026 MK100,000.00

📊 Loan Details

isaac-loan-1
active
MK1,272,384.00
MK926,295.55
MK0.00
MK-2,198,679.55
05-02-2026
05-04-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-02-2026 05-04-2026 MK1,272,384.00 MK254,476.80 MK1,526,860.80
05-04-2026 05-06-2026 MK1,526,860.80 MK305,372.16 MK1,832,232.96
05-06-2026 05-08-2026 MK1,832,232.96 MK366,446.59 MK2,198,679.55
✅ Payment Breakdown

No payment records found.

isaac-loan-2
active
MK335,000.00
MK243,880.00
MK0.00
MK-578,880.00
06-02-2026
06-04-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
06-02-2026 06-04-2026 MK335,000.00 MK67,000.00 MK402,000.00
06-04-2026 06-06-2026 MK402,000.00 MK80,400.00 MK482,400.00
06-06-2026 06-08-2026 MK482,400.00 MK96,480.00 MK578,880.00
✅ Payment Breakdown

No payment records found.

isaac-loan-3
active
MK100,000.00
MK72,800.00
MK0.00
MK-172,800.00
03-03-2026
03-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
03-03-2026 03-05-2026 MK100,000.00 MK20,000.00 MK120,000.00
03-05-2026 03-07-2026 MK120,000.00 MK24,000.00 MK144,000.00
03-07-2026 03-09-2026 MK144,000.00 MK28,800.00 MK172,800.00
✅ Payment Breakdown

No payment records found.

isaac-loan-4
active
MK500,000.00
MK364,000.00
MK0.00
MK-864,000.00
05-03-2026
05-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK500,000.00 MK100,000.00 MK600,000.00
05-05-2026 05-07-2026 MK600,000.00 MK120,000.00 MK720,000.00
05-07-2026 05-09-2026 MK720,000.00 MK144,000.00 MK864,000.00
✅ Payment Breakdown

No payment records found.

isaac-loan-5
active
MK335,000.00
MK243,880.00
MK0.00
MK-578,880.00
05-03-2026
05-05-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-03-2026 05-05-2026 MK335,000.00 MK67,000.00 MK402,000.00
05-05-2026 05-07-2026 MK402,000.00 MK80,400.00 MK482,400.00
05-07-2026 05-09-2026 MK482,400.00 MK96,480.00 MK578,880.00
✅ Payment Breakdown

No payment records found.

isaac-loan-6
active
MK330,000.00
MK145,200.00
MK0.00
MK-475,200.00
05-04-2026
05-06-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-04-2026 05-06-2026 MK330,000.00 MK66,000.00 MK396,000.00
05-06-2026 05-08-2026 MK396,000.00 MK79,200.00 MK475,200.00
✅ Payment Breakdown

No payment records found.

isaac-loan-7
active
MK765,000.00
MK336,600.00
MK0.00
MK-1,101,600.00
02-05-2026
02-07-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
02-05-2026 02-07-2026 MK765,000.00 MK153,000.00 MK918,000.00
02-07-2026 02-09-2026 MK918,000.00 MK183,600.00 MK1,101,600.00
✅ Payment Breakdown

No payment records found.

isaac-loan-8
active
MK100,000.00
MK44,000.00
MK0.00
MK-144,000.00
05-05-2026
05-07-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-05-2026 05-07-2026 MK100,000.00 MK20,000.00 MK120,000.00
05-07-2026 05-09-2026 MK120,000.00 MK24,000.00 MK144,000.00
✅ Payment Breakdown

No payment records found.

isaac-loan-9
active
MK100,000.00
MK20,000.00
MK0.00
MK-120,000.00
05-06-2026
05-08-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-06-2026 05-08-2026 MK100,000.00 MK20,000.00 MK120,000.00
✅ Payment Breakdown

No payment records found.

isaac-loan-10
active
MK200,000.00
MK40,000.00
MK0.00
MK-240,000.00
13-06-2026
13-08-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
13-06-2026 13-08-2026 MK200,000.00 MK40,000.00 MK240,000.00
✅ Payment Breakdown

No payment records found.

isaac-loan-11
active
MK100,000.00
MK20,000.00
MK0.00
MK-120,000.00
05-07-2026
05-09-2026
📈 Compound Interest Breakdown
Computation Date Next Computation Loan Principal Interest Applied Loan Balance
05-07-2026 05-09-2026 MK100,000.00 MK20,000.00 MK120,000.00
✅ Payment Breakdown

No payment records found.